PostHeaderIcon Grandma Second Harvest

Grandmas Second Harvest Grandmas Second Harvest Grandmas Second Harvest

PostHeaderIcon Teachers Farm

IMG_3365

 

 

 

 

 

 

 

IMG_3366

PostHeaderIcon Mini Grocery Store In The Philippines

7/14/15 Copra Scale – 8,500 peso

7/18/15 Coco Lumber – 2,370 peso

7/27/15 Coco Lumber – 1,250 peso

140,000 pawn

450 peso a day coco lumber build out

  • Shelve build out
    • 7/25/15 week 1 – 3 days work @450 = 1350
    • 8/1/15 week 2 – 1 day @450 3 days @350 half day @175 = 1675

 

PostHeaderIcon Far Coconut Farm Breakdown

$864 Investment/Farm

174 Kilo Coconut
Bought at 19 Peso Per Kilo = 3,306 Peso
4 sacks to carry out at 3.5 Peso Per Kilo = 612.50
Carry out cost comes off the top 3,306 – 612.50 = 2,693.50
50/50 split with workers 2,693.50 / 2 = 1,346.75

Coconut sale price 23 Peso Per Kilo = 4,002
4,002 – 3,306 = 696 (Lets say 196 for gas = 500 profit)

Total profit is 1,346.75 + 500 = 1846.75 ($42)

PostHeaderIcon Coconut Farm Income

LB Farm 90,000 Pawn +1,000 on 9-10-2015 (Dad bought rice in store)

  1. 5/25/2015 1100+ Coconuts 273 Kilo 6,201
  2. 9/1/2015 379 Kilo -5 Tare

Grandma Farm 60,000 Pawn

  1. 5/16/2015 750 Coconuts 000 Kilo 4,400
  2. 8/25/2015 1150 Coconuts See Picture

Far Farm 38,000 Own

  1. 7/15/2015 500+ Coconuts 174 Kilo 3,306
    1. Paid 19 Peso Per Kilo in Brgy. (Price in Calbayog should be 23 Peso Per Kilo)
    2. Paid 3.5 Peso Per Kilo for guys to carry out (612.50 Peso)

Jerry Farm 70,000 Pawn +10,000 Peso On 8/17/2015

  1. 7/27/2015 1925 Coconuts 578 Kilo
    1. Paid 19 Peso Per Kilo in Brgy. (Price in Calbayog 22.50)
    2. Paid 1 Peso Per Kilo for guys to carry out (578 Peso)
    3. 10,982 Peso – 578 Peso For Carry Guys /2 = 5202 – 1000 for food and Climbers = 4,202 /2 Ems Dad and Parre

Ems Neighbor Farm 50,000 Pawn

  1. 8/29/15 230 Kilo (Bees Kept Kilo Down)

Teachers Farm 60,000 Pawn

  1. 8/15/2015 9,158.40 is the total sold for in Calbayog
    1.  See Picture

Big Farm 50,000 Pawn On 8/16/2015 – 30,000 On 9/1/15

  1. 1,000 Peso Lawyer Fee

Pablo’s Grandpa 35,000 Pawn On 8/17/2015

Nicole Up 150,000 9/1/2015

Nicole Down 90,000 9/1/2015

Water Fall Farm 27,000 9/5/2015

Water Fall #2 Farm 10,000 9/13/2015

Pablo’s Close Farm 20,000 9/19/2015

Watch Repair Manipis Sur 70,000 9/19/2015